|
Report_Id: 236003 Est NO 0005 |
Date:01/08/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 236003 | Estimate Number | 0005 | Estimate Type | PROGRESS | ||
| District Office | JACKSON (10320) Lanham, Stephen D. | ||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | ADDR SN 0 VC Code KY0035742 | |||||
| PO BOX 11638 | |||||||
| 1051 RED MILE RD STE 1A | |||||||
| LEXINGTON , KY , 40576-1638 | |||||||
| Pay Period | 12/02/2023 TO 12/15/2023 | ||||||
| Date Approved | 12/27/2023 | ||||||
| Primary Proj Number | 1012199992302 | ||||||
| Project No. | STP6000(233) | ||||||
| Primary County | VARIOUS | ||||||
| Name of Road | VARIOUS ROUTES IN DISTRICT 10 | ||||||
| Description | INSTALLATION OF ADA ENHANCEMENTS IN ESTILL, LEE, PERRY AND P OWELL COUNTIES | ||||||
| Date Let | 07/20/2023 | Formal Acceptance | |||||
| Date Awarded | 07/31/2023 | Date Work Began | 10/10/2023 | ||||
| Date Contract Executed | 08/18/2023 | Open To Traffic | |||||
| Date NTP Issued | 08/18/2023 | Actual Completion Date | |||||
| Current Contract Amount | $672,030.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $672,030.00 |
Total Earnings | $253,357.09 |
$237,799.80 |
$15,557.29 |
|
| Percent Complete | 37.70 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $418,672.91 |
Gross Earnings | $253,357.09 |
$237,799.80 |
$15,557.29 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $253,357.09 |
$237,799.80 |
$15,557.29 |
|||
| Contract Id | 236003 | Change Order Summary |
County | VARIOUS | ||||||
| Estimate Nbr | 0005 | Project Number | STP6000(233) | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | Period | 12/02/2023 TO 12/15/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 236003 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
| Contract Type | SWCN SIDEWALK CONSTRUCTION | TRANSPORTATION CABINET |
Primary Project Number | 1012199992302 | ||||||
| Estimate Nbr | 0005 | Period | 12/02/2023 TO 12/15/2023 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | |||||||||
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0001 PAVING | |||||||
| 0005 | CL3 ASPH SURF 0.38D PG76-22 | 00389 | TON | 6.50 | 6.500 | 0.000 | 0.000 | 3,651.00 | 0.00 | |||
| 0010 | REMOVE PAVEMENT | 02091 | SQYD | 63.00 | 63.000 | 10.000 | 16.000 | 26.000 | 70.25 | 702.50 | 1,826.50 | |
| 0015 | EDGE KEY | 02585 | LF | 314.00 | 314.000 | 0.000 | 0.000 | 68.25 | 0.00 | |||
| 0020 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 3.20 | 3.200 | 0.000 | 0.000 | 650.50 | 0.00 | |||
| 0025 | SAWCUT PAVEMENT | 20550ND | LF | 1,864.00 | 1,864.000 | 45.000 | 856.083 | 901.083 | 14.75 | 663.75 | 13,290.97 | |
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0002 ROADWAY | |||||||
| 0030 | ADJUST MANHOLE FRAME TO GRADE | 01791 | EACH | 6.00 | 6.000 | 1.000 | 1.000 | 1,605.00 | 1,605.00 | |||
| 0035 | STANDARD CURB AND GUTTER | 01810 | LF | 149.00 | 149.000 | 110.000 | 110.000 | 135.00 | 14,850.00 | |||
| 0040 | REMOVE CURB AND GUTTER | 01812 | LF | 180.00 | 180.000 | 85.000 | 85.000 | 51.25 | 4,356.25 | |||
| 0045 | ISLAND CURB AND GUTTER | 01825 | LF | 32.00 | 32.000 | 20.000 | 20.000 | 138.50 | 2,770.00 | |||
| 0050 | STANDARD HEADER CURB | 01875 | LF | 168.00 | 168.000 | 19.830 | 74.000 | 93.830 | 95.75 | 1,898.72 | 8,984.22 | |
| 0055 | REMOVE CURB | 01904 | LF | 181.00 | 181.000 | 20.830 | 20.830 | 58.25 | 1,213.34 | |||
| 0060 | TEMP DITCH | 02159 | LF | 10.00 | 10.000 | 0.000 | 0.000 | 62.75 | 0.00 | |||
| 0065 | CLEAN TEMP DITCH | 02160 | LF | 10.00 | 10.000 | 0.000 | 0.000 | 62.75 | 0.00 | |||
| 0070 | DITCHING | 02237 | LF | 25.00 | 25.000 | 0.000 | 0.000 | 80.25 | 0.00 | |||
| 0075 | MAINTAIN & CONTROL TRAFFIC (DISTRICT 10) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 119,400.00 | 0.00 | |||
| 0080 | TEMP SILT FENCE | 02701 | LF | 30.00 | 30.000 | 18.000 | 0.000 | 18.000 | 32.25 | 580.50 | 580.50 | |
| 0085 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 423.50 | 0.00 | |||
| 0090 | SILT TRAP TYPE C | 02705 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 460.50 | 0.00 | |||
| 0095 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 182.00 | 0.00 | |||
| 0100 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 196.00 | 0.00 | |||
| 0105 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 1,064.00 | 1,064.000 | 40.055 | 669.424 | 709.479 | 183.00 | 7,330.06 | 129,834.65 | |
| 0110 | REMOVE CONCRETE SIDEWALK | 02721 | SQYD | 1,089.00 | 1,089.000 | 9.000 | 732.503 | 741.503 | 50.75 | 456.75 | 37,631.27 | |
| 0115 | STAKING (DISTRICT 10) | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 28,100.00 | 0.00 | |||
| 0120 | EROSION CONTROL BLANKET | 05950 | SQYD | 20.00 | 20.000 | 0.000 | 0.000 | 46.50 | 0.00 | |||
| 0125 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 84.00 | 84.000 | 0.000 | 0.000 | 5.75 | 0.00 | |||
| 0130 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 708.00 | 708.000 | 0.000 | 0.000 | 5.75 | 0.00 | |||
| 0135 | PAVE MARKING-THERMO X-WALK-12 IN | 06566 | LF | 902.00 | 902.000 | 0.000 | 0.000 | 11.25 | 0.00 | |||
| 0140 | CONCRETE-CLASS A | 08100 | CUYD | 16.20 | 16.200 | 4.700 | 4.700 | 705.50 | 3,315.85 | |||
| 0145 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 670.00 | 670.000 | 0.000 | 0.000 | 25.50 | 0.00 | |||
| 0150 | DETECTABLE WARNINGS | 23158ES505 | SQFT | 426.00 | 426.000 | 30.000 | 125.000 | 155.000 | 81.50 | 2,445.00 | 12,632.50 | |
| 0155 | CHANNEL THROUGH SIDEWALK (DISTRICT 10) | 24799ED | LS | 1.00 | 1.000 | 0.000 | 0.000 | 1,554.00 | 0.00 | |||
| 0160 | SIDEWALK-8 IN CONCRETE | 24890EC | SQYD | 67.00 | 67.000 | 13.200 | 13.200 | 205.00 | 2,706.00 | |||
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0003 UTILITY | |||||||
| 0165 | W VALVE BOX ADJUST | 14113 | EACH | 8.00 | 8.000 | 1.000 | 11.000 | 12.000 | 1,480.00 | 1,480.00 | 17,760.00 | |
| Project | 1012199992302 | Fed/State Project Number | STP6000(233) | Category | 0004 DEMOBILIZATION | |||||||
| 0170 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,933.30 | 0.00 | |||
| SUBTOT | $15,557.28 |
$253,357.07 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||